Egm X-rayed: Icop with Palingeo will see production value at 220 million
A leader in special foundations and underground engineering, Icop has launched a takeover bid on its 'colleague' Palingeo. Orders include the next three M1 lines to Baggio
Key points
Riusciranno i nostri “eroi” di Icop (sigla che sta per Impresa Costruzioni Petrucco) a completare l’Opa su Palingeo senza dover alzare il prezzo di offerta, pari a 6 euro per azione? Si attende la pronuncia del Panel di Borsa Italiana, organo composto da 3 probiviri che può deliberare in materia e a cui si è rivolto l’investitore istituzionale Indépendance Am, titolare di una quota azionaria dell’8,49% in Palingeo. D’altra parte che il piccolo fondo francese credesse nelle prospettive di Palingeo risulta evidente dal fatto che era presente nel suo azionariato sin dall’Ipo all’Euronext Growth Milan avvenuta nel 2024 elevando poi la quota dal 4,36% all’8,59% a febbraio 2025 (la lieve discesa della partecipazione è dovuta all’incremento del capitale sociale di Palingeo per esercizio warrant).
But whatever the Panel's ruling (the most recent case, in October 2024, concerns Tinexta's takeover bid on Defence Tech Holding, whose offer price, after the Panel's decision, was raised from EUR 3.15 to EUR 3.8 per share), the fact remains that Icop is pursuing a strategy of growth through external lines that will take it to be one of the main European players in the sector of special foundations and underground engineering. Moreover, in April 2025 Icop (which was listed on Euronext Growth Milan after Palingeo, at the end of July and mid-February 2024 respectively) had already completed its first post-Ipo acquisition, that of the US company Atlantic GeoConstruction Holdings (advanced geotechnical solutions), for an enterprise value of USD 126 million.
The numbers
In the meantime, Icop, in the first half of 2025 - also due to the incorporation of Atlantic GeoConstruction - more than doubled the value of production from 78.6 to 160.1 million; ebitda jumped by 56.9% to 26.9 million, ebit by 47.3% to 17.8 million, and net profit by 46.7% to 10.8 million. The increase in profit margins (although very high) was lower than that of revenues, mainly because the cost of raw materials consumption rose from 11.9 to 28.5 million and personnel costs from 10.4 to 24 million (the average number of employees rose from 323 to 719).
Atlantic GeoConstruction's impact can be at least partly measured by considering revenue alone (production value also includes changes in contract work in progress, which rose from EUR 61.8 million to EUR 99.0 million), which jumped from EUR 13.9 million to EUR 56.8 million, of which those generated outside the EU rose from EUR 5.7 million to EUR 26.3 million (but revenue in Italy also increased from EUR 8.1 million to EUR 30.5 million).
Including Palingeo, the value of production would exceed 220 million
As at 30/6/2025 Icop showed a net financial debt of EUR 132.9m (equity of EUR 92m with a Debt/Equity ratio of 1.44 times), while at the end of 2024, thanks to the proceeds of the IPO (EUR 27.2m), it had net liquidity of EUR 12.2m. Obviously, the difference is attributable to the acquisition of Atlantic GeoConstruction. Icop, also considering Palingeo, has prepared pro-forma aggregate figures as at 30/6/2025 that indicate a production value of EUR 221.2m and EBITDA of EUR 36.9m, with the number of employees exceeding 1,100.

